Base ROI uses hard dollars only: incremental completed follow-ups kept in-network, plus labor only when OT/agency or a deferred hire is confirmed. Soft items like malpractice expected value, bounce-backs, readmissions, and compliance penalties are shown separately and excluded from base ROI and payback.